Skip to main content
OK Regular Public School District 3 Schools

BARNSDALL

Barnsdall, OK 74002 • Osage County • 3 Operating Schools
(918) 847-2271
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 447 students
Census F-33 • FY 2024
Total Revenue
$5,701,000
Total Expenditure
$5,183,000
Classroom Instruction
$2,823,000
Outstanding Debt
$1,772,000

Revenue Sources

State Government Funds: $3,018,000 (52.9%) Local Taxes & Fees: $2,223,000 (39%) Federal Aid: $460,000 (8.1%)
State Government Funds $3,018,000 52.9%
Local Taxes & Fees $2,223,000 39%
Federal Aid $460,000 8.1%
Total Revenue $5,701,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,823,000 (54.5%) Support Services: $1,922,000 (37.1%) Capital Outlays: $82,000 (1.6%) Other / Operations: $356,000 (6.9%)
Classroom Instruction $2,823,000 54.5%
Support Services $1,922,000 37.1%
Capital Outlays $82,000 1.6%
Other / Operations $356,000 6.9%
Total Expenditure $5,183,000 100.0%

Financial Comparison & Trends Chart

$0$3,750$7,500$11,250$15,000FY 2020 Revenue/Student: $12,156$12,156FY 2020 Expenditure/Student: $12,510$12,510FY 2020392 stdsFY 2021 Revenue/Student: $12,464$12,464FY 2021 Expenditure/Student: $12,324$12,324FY 2021377 stdsFY 2022 Revenue/Student: $12,612$12,612FY 2022 Expenditure/Student: $12,935$12,935FY 2022397 stdsFY 2023 Revenue/Student: $12,621$12,621FY 2023 Expenditure/Student: $12,834$12,834FY 2023435 stdsFY 2024 Revenue/Student: $12,754$12,754FY 2024 Expenditure/Student: $11,595$11,595FY 2024447 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $12,935

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 447 $5,701,000 $5,183,000 $2,823,000 $82,000 $1,772,000
FY 2023 435 $5,490,000 $5,583,000 $2,532,000 $1,081,000 $1,052,000
FY 2022 397 $5,007,000 $5,135,000 $2,331,000 $880,000 $541,000
FY 2021 377 $4,699,000 $4,646,000 $2,225,000 $571,000 $1,051,000
FY 2020 392 $4,765,000 $4,904,000 $2,345,000 $486,000 $566,000