Skip to main content
IL Regular Public School District 1 Schools

Bannockburn SD 106

Bannockburn, IL 60015 • Lake County • 1 Operating Schools
(847) 945-5900

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 170 students
Census F-33 • FY 2024
Total Revenue
$6,569,000
Total Expenditure
$7,007,000
Classroom Instruction
$3,819,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $1,635,000 (24.9%) Local Taxes & Fees: $4,808,000 (73.2%) Federal Aid: $126,000 (1.9%)
State Government Funds $1,635,000 24.9%
Local Taxes & Fees $4,808,000 73.2%
Federal Aid $126,000 1.9%
Total Revenue $6,569,000 100.0%

Expenditure Allocation

Classroom Instruction: $3,819,000 (54.5%) Support Services: $2,720,000 (38.8%) Capital Outlays: $249,000 (3.6%) Other / Operations: $219,000 (3.1%)
Classroom Instruction $3,819,000 54.5%
Support Services $2,720,000 38.8%
Capital Outlays $249,000 3.6%
Other / Operations $219,000 3.1%
Total Expenditure $7,007,000 100.0%

Financial Comparison & Trends Chart

$0$19,250$38,500$57,750$77,000FY 2020 Revenue/Student: $50,828$50,828FY 2020 Expenditure/Student: $53,352$53,352FY 2020145 stdsFY 2021 Revenue/Student: $47,058$47,058FY 2021 Expenditure/Student: $66,632$66,632FY 2021155 stdsFY 2022 Revenue/Student: $39,444$39,444FY 2022 Expenditure/Student: $45,196$45,196FY 2022153 stdsFY 2023 Revenue/Student: $33,619$33,619FY 2023 Expenditure/Student: $39,222$39,222FY 2023176 stdsFY 2024 Revenue/Student: $38,641$38,641FY 2024 Expenditure/Student: $41,218$41,218FY 2024170 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $66,632

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 170 $6,569,000 $7,007,000 $3,819,000 $249,000 $0
FY 2023 176 $5,917,000 $6,903,000 $3,572,000 $296,000 $0
FY 2022 153 $6,035,000 $6,915,000 $3,414,000 $309,000 $0
FY 2021 155 $7,294,000 $10,328,000 $3,936,000 $2,795,000 $0
FY 2020 145 $7,370,000 $7,736,000 $3,673,000 $920,000 $0