Skip to main content
NE Regular Public School District 3 Schools

BANNER COUNTY PUBLIC SCHOOLS

HARRISBURG, NE 69345 • Banner County • 3 Operating Schools
(308) 436-5262

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 140 students
Census F-33 • FY 2024
Total Revenue
$4,319,000
Total Expenditure
$6,826,000
Classroom Instruction
$2,346,000
Outstanding Debt
$323,000

Revenue Sources

State Government Funds: $1,246,000 (28.8%) Local Taxes & Fees: $2,779,000 (64.3%) Federal Aid: $294,000 (6.8%)
State Government Funds $1,246,000 28.8%
Local Taxes & Fees $2,779,000 64.3%
Federal Aid $294,000 6.8%
Total Revenue $4,319,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,346,000 (34.4%) Support Services: $1,607,000 (23.5%) Capital Outlays: $2,522,000 (36.9%) Other / Operations: $351,000 (5.1%)
Classroom Instruction $2,346,000 34.4%
Support Services $1,607,000 23.5%
Capital Outlays $2,522,000 36.9%
Other / Operations $351,000 5.1%
Total Expenditure $6,826,000 100.0%

Financial Comparison & Trends Chart

$0$14,250$28,500$42,750$57,000FY 2020 Revenue/Student: $28,492$28,492FY 2020 Expenditure/Student: $29,992$29,992FY 2020130 stdsFY 2021 Revenue/Student: $25,563$25,563FY 2021 Expenditure/Student: $26,073$26,073FY 2021151 stdsFY 2022 Revenue/Student: $25,759$25,759FY 2022 Expenditure/Student: $29,993$29,993FY 2022145 stdsFY 2023 Revenue/Student: $25,417$25,417FY 2023 Expenditure/Student: $29,073$29,073FY 2023151 stdsFY 2024 Revenue/Student: $30,850$30,850FY 2024 Expenditure/Student: $48,757$48,757FY 2024140 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $48,757

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 140 $4,319,000 $6,826,000 $2,346,000 $2,522,000 $323,000
FY 2023 151 $3,838,000 $4,390,000 $2,401,000 $47,000 $0
FY 2022 145 $3,735,000 $4,349,000 $2,381,000 $144,000 $0
FY 2021 151 $3,860,000 $3,937,000 $2,228,000 $69,000 $0
FY 2020 130 $3,704,000 $3,899,000 $2,100,000 $176,000 $0