Skip to main content
CA Regular Public School District 1 Schools

Ballard Elementary

Solvang, CA 93463 • Santa Barbara County • 1 Operating Schools
(805) 688-4812
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 107 students
Census F-33 • FY 2024
Total Revenue
$3,051,000
Total Expenditure
$2,959,000
Classroom Instruction
$1,842,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $650,000 (21.3%) Local Taxes & Fees: $2,380,000 (78%) Federal Aid: $21,000 (0.7%)
State Government Funds $650,000 21.3%
Local Taxes & Fees $2,380,000 78%
Federal Aid $21,000 0.7%
Total Revenue $3,051,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,842,000 (62.3%) Support Services: $837,000 (28.3%) Capital Outlays: $88,000 (3%) Other / Operations: $192,000 (6.5%)
Classroom Instruction $1,842,000 62.3%
Support Services $837,000 28.3%
Capital Outlays $88,000 3%
Other / Operations $192,000 6.5%
Total Expenditure $2,959,000 100.0%

Financial Comparison & Trends Chart

$0$8,250$16,500$24,750$33,000FY 2020 Revenue/Student: $16,944$16,944FY 2020 Expenditure/Student: $16,615$16,615FY 2020143 stdsFY 2021 Revenue/Student: $18,531$18,531FY 2021 Expenditure/Student: $18,680$18,680FY 2021128 stdsFY 2022 Revenue/Student: $21,078$21,078FY 2022 Expenditure/Student: $19,140$19,140FY 2022129 stdsFY 2023 Revenue/Student: $24,458$24,458FY 2023 Expenditure/Student: $23,686$23,686FY 2023118 stdsFY 2024 Revenue/Student: $28,514$28,514FY 2024 Expenditure/Student: $27,654$27,654FY 2024107 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $28,514

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 107 $3,051,000 $2,959,000 $1,842,000 $88,000 $0
FY 2023 118 $2,886,000 $2,795,000 $1,776,000 $0 $0
FY 2022 129 $2,719,000 $2,469,000 $1,646,000 $0 $0
FY 2021 128 $2,372,000 $2,391,000 $1,566,000 $0 $0
FY 2020 143 $2,423,000 $2,376,000 $1,623,000 $18,000 $0