Skip to main content
MI Regular Public School District 3 Schools

Baldwin Community Schools

BALDWIN, MI 49304 • Lake County • 3 Operating Schools
(231) 745-4791
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 421 students
Census F-33 • FY 2024
Total Revenue
$113,494,000
Total Expenditure
$12,412,000
Classroom Instruction
$5,826,000
Outstanding Debt
$99,000

Revenue Sources

State Government Funds: $101,213,000 (89.2%) Local Taxes & Fees: $10,615,000 (9.4%) Federal Aid: $1,666,000 (1.5%)
State Government Funds $101,213,000 89.2%
Local Taxes & Fees $10,615,000 9.4%
Federal Aid $1,666,000 1.5%
Total Revenue $113,494,000 100.0%

Expenditure Allocation

Classroom Instruction: $5,826,000 (46.9%) Support Services: $5,723,000 (46.1%) Capital Outlays: $202,000 (1.6%) Other / Operations: $661,000 (5.3%)
Classroom Instruction $5,826,000 46.9%
Support Services $5,723,000 46.1%
Capital Outlays $202,000 1.6%
Other / Operations $661,000 5.3%
Total Expenditure $12,412,000 100.0%

Financial Comparison & Trends Chart

$0$77,750$155,500$233,250$311,000FY 2020 Revenue/Student: $58,617$58,617FY 2020 Expenditure/Student: $55,930$55,930FY 2020501 stdsFY 2021 Revenue/Student: $75,398$75,398FY 2021 Expenditure/Student: $69,084$69,084FY 2021455 stdsFY 2022 Revenue/Student: $103,030$103,030FY 2022 Expenditure/Student: $89,095$89,095FY 2022440 stdsFY 2023 Revenue/Student: $152,568$152,568FY 2023 Expenditure/Student: $26,260$26,260FY 2023442 stdsFY 2024 Revenue/Student: $269,582$269,582FY 2024 Expenditure/Student: $29,482$29,482FY 2024421 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $269,582

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 421 $113,494,000 $12,412,000 $5,826,000 $202,000 $99,000
FY 2023 442 $67,435,000 $11,607,000 $5,766,000 $202,000 $0
FY 2022 440 $45,333,000 $39,202,000 $5,488,000 $29,000 $605,000
FY 2021 455 $34,306,000 $31,433,000 $4,718,000 $437,000 $663,000
FY 2020 501 $29,367,000 $28,021,000 $4,172,000 $182,000 $1,253,000