Skip to main content
ND Regular Public School District

BAKKER 10

Hague, ND 58542 • Emmons County • 0 Operating Schools
(701) 851-0993

Fiscal Year 2023 Financial Balance Sheet

Surveyed Enrollment: 2 students
Census F-33 • FY 2023
Total Revenue
$164,000
Total Expenditure
$230,000
Classroom Instruction
$76,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $21,000 (12.8%) Local Taxes & Fees: $132,000 (80.5%) Federal Aid: $11,000 (6.7%)
State Government Funds $21,000 12.8%
Local Taxes & Fees $132,000 80.5%
Federal Aid $11,000 6.7%
Total Revenue $164,000 100.0%

Expenditure Allocation

Classroom Instruction: $76,000 (33%) Support Services: $101,000 (43.9%) Capital Outlays: $2,000 (0.9%) Other / Operations: $51,000 (22.2%)
Classroom Instruction $76,000 33%
Support Services $101,000 43.9%
Capital Outlays $2,000 0.9%
Other / Operations $51,000 22.2%
Total Expenditure $230,000 100.0%

Financial Comparison & Trends Chart

$0$33,250$66,500$99,750$133,000FY 2020 Revenue/Student: $32,556$32,556FY 2020 Expenditure/Student: $29,889$29,889FY 20209 stdsFY 2021 Revenue/Student: $34,143$34,143FY 2021 Expenditure/Student: $50,000$50,000FY 20217 stdsFY 2022 Revenue/Student: $70,000$70,000FY 2022 Expenditure/Student: $73,000$73,000FY 20223 stdsFY 2023 Revenue/Student: $82,000$82,000FY 2023 Expenditure/Student: $115,000$115,000FY 20232 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $115,000

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2023 2 $164,000 $230,000 $76,000 $2,000 $0
FY 2022 3 $210,000 $219,000 $68,000 $2,000 $0
FY 2021 7 $239,000 $350,000 $72,000 $10,000 $0
FY 2020 9 $293,000 $269,000 $62,000 $3,000 $0