Skip to main content
MT Regular Public School District 3 Schools

Bainville K-12 Schools

Bainville, MT 59212 • Roosevelt County • 3 Operating Schools
(406) 769-2321

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 172 students
Census F-33 • FY 2024
Total Revenue
$4,642,000
Total Expenditure
$4,378,000
Classroom Instruction
$2,639,000
Outstanding Debt
$659,000

Revenue Sources

State Government Funds: $3,223,000 (69.4%) Local Taxes & Fees: $1,332,000 (28.7%) Federal Aid: $87,000 (1.9%)
State Government Funds $3,223,000 69.4%
Local Taxes & Fees $1,332,000 28.7%
Federal Aid $87,000 1.9%
Total Revenue $4,642,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,639,000 (60.3%) Support Services: $1,553,000 (35.5%) Other / Operations: $186,000 (4.2%)
Classroom Instruction $2,639,000 60.3%
Support Services $1,553,000 35.5%
Capital Outlays $0 0%
Other / Operations $186,000 4.2%
Total Expenditure $4,378,000 100.0%

Financial Comparison & Trends Chart

$0$8,750$17,500$26,250$35,000FY 2020 Revenue/Student: $23,731$23,731FY 2020 Expenditure/Student: $22,246$22,246FY 2020171 stdsFY 2021 Revenue/Student: $19,497$19,497FY 2021 Expenditure/Student: $23,293$23,293FY 2021167 stdsFY 2022 Revenue/Student: $27,399$27,399FY 2022 Expenditure/Student: $25,294$25,294FY 2022163 stdsFY 2023 Revenue/Student: $29,643$29,643FY 2023 Expenditure/Student: $30,357$30,357FY 2023157 stdsFY 2024 Revenue/Student: $26,988$26,988FY 2024 Expenditure/Student: $25,453$25,453FY 2024172 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $30,357

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 172 $4,642,000 $4,378,000 $2,639,000 $0 $659,000
FY 2023 157 $4,654,000 $4,766,000 $2,533,000 $379,000 $659,000
FY 2022 163 $4,466,000 $4,123,000 $2,341,000 $174,000 $659,000
FY 2021 167 $3,256,000 $3,890,000 $1,984,000 $153,000 $659,000
FY 2020 171 $4,058,000 $3,804,000 $1,853,000 $292,000 $659,000