Skip to main content
AZ Regular Public School District 3 Schools

Bagdad Unified District (4468)

Bagdad, AZ 86321 • Yavapai County • 3 Operating Schools
(928) 633-4101
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 553 students
Census F-33 • FY 2024
Total Revenue
$10,358,000
Total Expenditure
$9,965,000
Classroom Instruction
$4,243,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $1,810,000 (17.5%) Local Taxes & Fees: $8,113,000 (78.3%) Federal Aid: $435,000 (4.2%)
State Government Funds $1,810,000 17.5%
Local Taxes & Fees $8,113,000 78.3%
Federal Aid $435,000 4.2%
Total Revenue $10,358,000 100.0%

Expenditure Allocation

Classroom Instruction: $4,243,000 (42.6%) Support Services: $3,259,000 (32.7%) Capital Outlays: $2,197,000 (22%) Other / Operations: $266,000 (2.7%)
Classroom Instruction $4,243,000 42.6%
Support Services $3,259,000 32.7%
Capital Outlays $2,197,000 22%
Other / Operations $266,000 2.7%
Total Expenditure $9,965,000 100.0%

Financial Comparison & Trends Chart

$0$5,750$11,500$17,250$23,000FY 2020 Revenue/Student: $14,591$14,591FY 2020 Expenditure/Student: $15,242$15,242FY 2020491 stdsFY 2021 Revenue/Student: $18,552$18,552FY 2021 Expenditure/Student: $17,882$17,882FY 2021433 stdsFY 2022 Revenue/Student: $19,469$19,469FY 2022 Expenditure/Student: $15,216$15,216FY 2022454 stdsFY 2023 Revenue/Student: $18,432$18,432FY 2023 Expenditure/Student: $17,373$17,373FY 2023512 stdsFY 2024 Revenue/Student: $18,731$18,731FY 2024 Expenditure/Student: $18,020$18,020FY 2024553 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $19,469

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 553 $10,358,000 $9,965,000 $4,243,000 $2,197,000 $0
FY 2023 512 $9,437,000 $8,895,000 $4,109,000 $1,562,000 $0
FY 2022 454 $8,839,000 $6,908,000 $3,912,000 $279,000 $0
FY 2021 433 $8,033,000 $7,743,000 $3,718,000 $1,357,000 $0
FY 2020 491 $7,164,000 $7,484,000 $3,744,000 $1,248,000 $0