Skip to main content
MT Regular Public School District 1 Schools

Ayers Elem

Grass Range, MT 59032 • Fergus County • 1 Operating Schools
(406) 428-2340

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 10 students
Census F-33 • FY 2024
Total Revenue
$159,000
Total Expenditure
$167,000
Classroom Instruction
$81,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $94,000 (59.1%) Local Taxes & Fees: $9,000 (5.7%) Federal Aid: $56,000 (35.2%)
State Government Funds $94,000 59.1%
Local Taxes & Fees $9,000 5.7%
Federal Aid $56,000 35.2%
Total Revenue $159,000 100.0%

Expenditure Allocation

Classroom Instruction: $81,000 (48.5%) Support Services: $49,000 (29.3%) Other / Operations: $37,000 (22.2%)
Classroom Instruction $81,000 48.5%
Support Services $49,000 29.3%
Capital Outlays $0 0%
Other / Operations $37,000 22.2%
Total Expenditure $167,000 100.0%

Financial Comparison & Trends Chart

$0$5,750$11,500$17,250$23,000FY 2020 Revenue/Student: $17,667$17,667FY 2020 Expenditure/Student: $17,667$17,667FY 20206 stdsFY 2021 Revenue/Student: $20,000$20,000FY 2021 Expenditure/Student: $19,571$19,571FY 20217 stdsFY 2022 Revenue/Student: $19,857$19,857FY 2022 Expenditure/Student: $18,143$18,143FY 20227 stdsFY 2023 Revenue/Student: $14,818$14,818FY 2023 Expenditure/Student: $13,273$13,273FY 202311 stdsFY 2024 Revenue/Student: $15,900$15,900FY 2024 Expenditure/Student: $16,700$16,700FY 202410 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $20,000

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 10 $159,000 $167,000 $81,000 $0 $0
FY 2023 11 $163,000 $146,000 $73,000 $0 $0
FY 2022 7 $139,000 $127,000 $63,000 $0 $0
FY 2021 7 $140,000 $137,000 $61,000 $0 $0
FY 2020 6 $106,000 $106,000 $64,000 $0 $0