Skip to main content
VT Supervisory Union Component District 1 Schools

Athens Grafton School District

Bellows Falls, VT 05101 • Windham County • 1 Operating Schools
(802) 463-1612
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 38 students
Census F-33 • FY 2024
Total Revenue
$1,816,000
Total Expenditure
$1,801,000
Classroom Instruction
$672,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $1,766,000 (97.2%) Local Taxes & Fees: $50,000 (2.8%)
State Government Funds $1,766,000 97.2%
Local Taxes & Fees $50,000 2.8%
Federal Aid $0 0%
Total Revenue $1,816,000 100.0%

Expenditure Allocation

Classroom Instruction: $672,000 (37.3%) Support Services: $624,000 (34.6%) Other / Operations: $505,000 (28%)
Classroom Instruction $672,000 37.3%
Support Services $624,000 34.6%
Capital Outlays $0 0%
Other / Operations $505,000 28%
Total Expenditure $1,801,000 100.0%

Financial Comparison & Trends Chart

$0$13,750$27,500$41,250$55,000FY 2020 Revenue/Student: $24,902$24,902FY 2020 Expenditure/Student: $23,374$23,374FY 2020286 stdsFY 2021 Revenue/Student: $26,780$26,780FY 2021 Expenditure/Student: $20,698$20,698FY 2021268 stdsFY 2022 Revenue/Student: $30,137$30,137FY 2022 Expenditure/Student: $25,863$25,863FY 2022249 stdsFY 2023 Revenue/Student: $42,652$42,652FY 2023 Expenditure/Student: $38,348$38,348FY 202346 stdsFY 2024 Revenue/Student: $47,789$47,789FY 2024 Expenditure/Student: $47,395$47,395FY 202438 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $47,789

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 38 $1,816,000 $1,801,000 $672,000 $0 $0
FY 2023 46 $1,962,000 $1,764,000 $633,000 $0 $0
FY 2022 249 $7,504,000 $6,440,000 $2,342,000 $1,000 $475,000
FY 2021 268 $7,177,000 $5,547,000 $2,219,000 $4,000 $114,000
FY 2020 286 $7,122,000 $6,685,000 $2,265,000 $0 $766,000