Skip to main content
OR Regular Public School District 3 Schools

Athena-Weston SD 29RJ

Athena, OR 97813 • Umatilla County • 3 Operating Schools
(541) 566-3551
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 538 students
Census F-33 • FY 2024
Total Revenue
$11,987,000
Total Expenditure
$11,966,000
Classroom Instruction
$7,130,000
Outstanding Debt
$1,000,000

Revenue Sources

State Government Funds: $7,350,000 (61.3%) Local Taxes & Fees: $2,917,000 (24.3%) Federal Aid: $1,720,000 (14.3%)
State Government Funds $7,350,000 61.3%
Local Taxes & Fees $2,917,000 24.3%
Federal Aid $1,720,000 14.3%
Total Revenue $11,987,000 100.0%

Expenditure Allocation

Classroom Instruction: $7,130,000 (59.6%) Support Services: $3,411,000 (28.5%) Capital Outlays: $925,000 (7.7%) Other / Operations: $500,000 (4.2%)
Classroom Instruction $7,130,000 59.6%
Support Services $3,411,000 28.5%
Capital Outlays $925,000 7.7%
Other / Operations $500,000 4.2%
Total Expenditure $11,966,000 100.0%

Financial Comparison & Trends Chart

$0$6,500$13,000$19,500$26,000FY 2020 Revenue/Student: $14,904$14,904FY 2020 Expenditure/Student: $14,226$14,226FY 2020584 stdsFY 2021 Revenue/Student: $18,240$18,240FY 2021 Expenditure/Student: $15,976$15,976FY 2021549 stdsFY 2022 Revenue/Student: $17,119$17,119FY 2022 Expenditure/Student: $15,902$15,902FY 2022604 stdsFY 2023 Revenue/Student: $19,548$19,548FY 2023 Expenditure/Student: $19,709$19,709FY 2023557 stdsFY 2024 Revenue/Student: $22,281$22,281FY 2024 Expenditure/Student: $22,242$22,242FY 2024538 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $22,281

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 538 $11,987,000 $11,966,000 $7,130,000 $925,000 $1,000,000
FY 2023 557 $10,888,000 $10,978,000 $6,407,000 $672,000 $1,460,000
FY 2022 604 $10,340,000 $9,605,000 $6,008,000 $341,000 $1,890,000
FY 2021 549 $10,014,000 $8,771,000 $4,953,000 $589,000 $2,295,000
FY 2020 584 $8,704,000 $8,308,000 $4,680,000 $1,065,000 $2,680,000