Skip to main content
AZ Regular Public School District 1 Schools

Ash Creek Elementary District (4187)

PEARCE, AZ 85625 • Cochise County • 1 Operating Schools
(520) 824-3340
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 29 students
Census F-33 • FY 2024
Total Revenue
$1,060,000
Total Expenditure
$886,000
Classroom Instruction
$244,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $75,000 (7.1%) Local Taxes & Fees: $767,000 (72.4%) Federal Aid: $218,000 (20.6%)
State Government Funds $75,000 7.1%
Local Taxes & Fees $767,000 72.4%
Federal Aid $218,000 20.6%
Total Revenue $1,060,000 100.0%

Expenditure Allocation

Classroom Instruction: $244,000 (27.5%) Support Services: $564,000 (63.7%) Capital Outlays: $30,000 (3.4%) Other / Operations: $48,000 (5.4%)
Classroom Instruction $244,000 27.5%
Support Services $564,000 63.7%
Capital Outlays $30,000 3.4%
Other / Operations $48,000 5.4%
Total Expenditure $886,000 100.0%

Financial Comparison & Trends Chart

$0$13,500$27,000$40,500$54,000FY 2020 Revenue/Student: $31,250$31,250FY 2020 Expenditure/Student: $33,550$33,550FY 202020 stdsFY 2021 Revenue/Student: $46,235$46,235FY 2021 Expenditure/Student: $38,353$38,353FY 202117 stdsFY 2022 Revenue/Student: $32,357$32,357FY 2022 Expenditure/Student: $28,893$28,893FY 202228 stdsFY 2023 Revenue/Student: $34,097$34,097FY 2023 Expenditure/Student: $27,742$27,742FY 202331 stdsFY 2024 Revenue/Student: $36,552$36,552FY 2024 Expenditure/Student: $30,552$30,552FY 202429 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $46,235

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 29 $1,060,000 $886,000 $244,000 $30,000 $0
FY 2023 31 $1,057,000 $860,000 $256,000 $37,000 $0
FY 2022 28 $906,000 $809,000 $272,000 $17,000 $0
FY 2021 17 $786,000 $652,000 $204,000 $16,000 $0
FY 2020 20 $625,000 $671,000 $215,000 $40,000 $0