Skip to main content
MT Regular Public School District 2 Schools

Arrowhead Elem

Livingston, MT 59047 • Park County • 2 Operating Schools
(406) 333-4359
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 79 students
Census F-33 • FY 2024
Total Revenue
$1,566,000
Total Expenditure
$1,274,000
Classroom Instruction
$659,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $395,000 (25.2%) Local Taxes & Fees: $663,000 (42.3%) Federal Aid: $508,000 (32.4%)
State Government Funds $395,000 25.2%
Local Taxes & Fees $663,000 42.3%
Federal Aid $508,000 32.4%
Total Revenue $1,566,000 100.0%

Expenditure Allocation

Classroom Instruction: $659,000 (51.7%) Support Services: $469,000 (36.8%) Capital Outlays: $20,000 (1.6%) Other / Operations: $126,000 (9.9%)
Classroom Instruction $659,000 51.7%
Support Services $469,000 36.8%
Capital Outlays $20,000 1.6%
Other / Operations $126,000 9.9%
Total Expenditure $1,274,000 100.0%

Financial Comparison & Trends Chart

$0$6,250$12,500$18,750$25,000FY 2020 Revenue/Student: $17,902$17,902FY 2020 Expenditure/Student: $16,588$16,588FY 202051 stdsFY 2021 Revenue/Student: $20,034$20,034FY 2021 Expenditure/Student: $20,966$20,966FY 202159 stdsFY 2022 Revenue/Student: $21,167$21,167FY 2022 Expenditure/Student: $21,317$21,317FY 202260 stdsFY 2023 Revenue/Student: $16,758$16,758FY 2023 Expenditure/Student: $15,667$15,667FY 202366 stdsFY 2024 Revenue/Student: $19,823$19,823FY 2024 Expenditure/Student: $16,127$16,127FY 202479 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $21,317

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 79 $1,566,000 $1,274,000 $659,000 $20,000 $0
FY 2023 66 $1,106,000 $1,034,000 $512,000 $0 $0
FY 2022 60 $1,270,000 $1,279,000 $728,000 $103,000 $0
FY 2021 59 $1,182,000 $1,237,000 $660,000 $33,000 $0
FY 2020 51 $913,000 $846,000 $503,000 $2,000 $0