Skip to main content
CO Regular Public School District 1 Schools

Arriba-Flagler Consolidated School District No. 20

FLAGLER, CO 80815 • Kit Carson County • 1 Operating Schools
(719) 765-4684
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 175 students
Census F-33 • FY 2024
Total Revenue
$3,754,000
Total Expenditure
$3,339,000
Classroom Instruction
$1,764,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $1,890,000 (50.3%) Local Taxes & Fees: $1,746,000 (46.5%) Federal Aid: $118,000 (3.1%)
State Government Funds $1,890,000 50.3%
Local Taxes & Fees $1,746,000 46.5%
Federal Aid $118,000 3.1%
Total Revenue $3,754,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,764,000 (52.8%) Support Services: $1,132,000 (33.9%) Capital Outlays: $24,000 (0.7%) Other / Operations: $419,000 (12.5%)
Classroom Instruction $1,764,000 52.8%
Support Services $1,132,000 33.9%
Capital Outlays $24,000 0.7%
Other / Operations $419,000 12.5%
Total Expenditure $3,339,000 100.0%

Financial Comparison & Trends Chart

$0$12,500$25,000$37,500$50,000FY 2020 Revenue/Student: $18,454$18,454FY 2020 Expenditure/Student: $16,743$16,743FY 2020152 stdsFY 2021 Revenue/Student: $28,852$28,852FY 2021 Expenditure/Student: $35,948$35,948FY 2021155 stdsFY 2022 Revenue/Student: $34,338$34,338FY 2022 Expenditure/Student: $42,799$42,799FY 2022139 stdsFY 2023 Revenue/Student: $23,279$23,279FY 2023 Expenditure/Student: $20,140$20,140FY 2023172 stdsFY 2024 Revenue/Student: $21,451$21,451FY 2024 Expenditure/Student: $19,080$19,080FY 2024175 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $42,799

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 175 $3,754,000 $3,339,000 $1,764,000 $24,000 $0
FY 2023 172 $4,004,000 $3,464,000 $1,685,000 $76,000 $0
FY 2022 139 $4,773,000 $5,949,000 $1,627,000 $2,671,000 $0
FY 2021 155 $4,472,000 $5,572,000 $1,403,000 $2,814,000 $0
FY 2020 152 $2,805,000 $2,545,000 $1,326,000 $56,000 $0