Skip to main content
ID Regular Public School District 1 Schools

ARBON ELEMENTARY DISTRICT

ARBON, ID 83212 • Power County • 1 Operating Schools
(208) 335-2197

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 18 students
Census F-33 • FY 2024
Total Revenue
$769,000
Total Expenditure
$659,000
Classroom Instruction
$493,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $514,000 (66.8%) Local Taxes & Fees: $59,000 (7.7%) Federal Aid: $196,000 (25.5%)
State Government Funds $514,000 66.8%
Local Taxes & Fees $59,000 7.7%
Federal Aid $196,000 25.5%
Total Revenue $769,000 100.0%

Expenditure Allocation

Classroom Instruction: $493,000 (74.8%) Support Services: $166,000 (25.2%)
Classroom Instruction $493,000 74.8%
Support Services $166,000 25.2%
Capital Outlays $0 0%
Total Expenditure $659,000 100.0%

Financial Comparison & Trends Chart

$0$12,500$25,000$37,500$50,000FY 2020 Revenue/Student: $22,333$22,333FY 2020 Expenditure/Student: $22,200$22,200FY 202015 stdsFY 2021 Revenue/Student: $25,353$25,353FY 2021 Expenditure/Student: $27,412$27,412FY 202117 stdsFY 2022 Revenue/Student: $17,609$17,609FY 2022 Expenditure/Student: $17,000$17,000FY 202223 stdsFY 2023 Revenue/Student: $20,370$20,370FY 2023 Expenditure/Student: $18,148$18,148FY 202327 stdsFY 2024 Revenue/Student: $42,722$42,722FY 2024 Expenditure/Student: $36,611$36,611FY 202418 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $42,722

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 18 $769,000 $659,000 $493,000 $0 $0
FY 2023 27 $550,000 $490,000 $281,000 $0 $0
FY 2022 23 $405,000 $391,000 $240,000 $0 $0
FY 2021 17 $431,000 $466,000 $237,000 $72,000 $0
FY 2020 15 $335,000 $333,000 $205,000 $4,000 $0