Skip to main content
AZ Regular Public School District 1 Schools

Apache Elementary District (4178)

PORTAL, AZ 85632 • Cochise County • 1 Operating Schools
(520) 558-2364
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 12 students
Census F-33 • FY 2024
Total Revenue
$309,000
Total Expenditure
$283,000
Classroom Instruction
$130,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $108,000 (35%) Local Taxes & Fees: $151,000 (48.9%) Federal Aid: $50,000 (16.2%)
State Government Funds $108,000 35%
Local Taxes & Fees $151,000 48.9%
Federal Aid $50,000 16.2%
Total Revenue $309,000 100.0%

Expenditure Allocation

Classroom Instruction: $130,000 (45.9%) Support Services: $150,000 (53%) Capital Outlays: $3,000 (1.1%)
Classroom Instruction $130,000 45.9%
Support Services $150,000 53%
Capital Outlays $3,000 1.1%
Total Expenditure $283,000 100.0%

Financial Comparison & Trends Chart

$0$18,500$37,000$55,500$74,000FY 2020 Revenue/Student: $25,000$25,000FY 2020 Expenditure/Student: $18,917$18,917FY 202012 stdsFY 2021 Revenue/Student: $63,500$63,500FY 2021 Expenditure/Student: $61,750$61,750FY 20214 stdsFY 2022 Revenue/Student: $54,167$54,167FY 2022 Expenditure/Student: $42,833$42,833FY 20226 stdsFY 2023 Revenue/Student: $39,750$39,750FY 2023 Expenditure/Student: $44,417$44,417FY 202312 stdsFY 2024 Revenue/Student: $25,750$25,750FY 2024 Expenditure/Student: $23,583$23,583FY 202412 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $63,500

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 12 $309,000 $283,000 $130,000 $3,000 $0
FY 2023 12 $477,000 $533,000 $119,000 $279,000 $0
FY 2022 6 $325,000 $257,000 $119,000 $4,000 $0
FY 2021 4 $254,000 $247,000 $100,000 $20,000 $0
FY 2020 12 $300,000 $227,000 $93,000 $11,000 $0