Skip to main content
OR Charter School District 1 Schools

Annex SD 29

Ontario, OR 97914 • Malheur County • 1 Operating Schools
(541) 262-3280
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 118 students
Census F-33 • FY 2024
Total Revenue
$3,392,000
Total Expenditure
$3,336,000
Classroom Instruction
$1,632,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $2,314,000 (68.2%) Local Taxes & Fees: $312,000 (9.2%) Federal Aid: $766,000 (22.6%)
State Government Funds $2,314,000 68.2%
Local Taxes & Fees $312,000 9.2%
Federal Aid $766,000 22.6%
Total Revenue $3,392,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,632,000 (48.9%) Support Services: $728,000 (21.8%) Capital Outlays: $610,000 (18.3%) Other / Operations: $366,000 (11%)
Classroom Instruction $1,632,000 48.9%
Support Services $728,000 21.8%
Capital Outlays $610,000 18.3%
Other / Operations $366,000 11%
Total Expenditure $3,336,000 100.0%

Financial Comparison & Trends Chart

$0$8,500$17,000$25,500$34,000FY 2020 Revenue/Student: $20,936$20,936FY 2020 Expenditure/Student: $21,894$21,894FY 202094 stdsFY 2021 Revenue/Student: $27,329$27,329FY 2021 Expenditure/Student: $29,512$29,512FY 202182 stdsFY 2022 Revenue/Student: $19,798$19,798FY 2022 Expenditure/Student: $21,596$21,596FY 202299 stdsFY 2023 Revenue/Student: $22,584$22,584FY 2023 Expenditure/Student: $19,600$19,600FY 2023125 stdsFY 2024 Revenue/Student: $28,746$28,746FY 2024 Expenditure/Student: $28,271$28,271FY 2024118 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $29,512

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 118 $3,392,000 $3,336,000 $1,632,000 $610,000 $0
FY 2023 125 $2,823,000 $2,450,000 $1,428,000 $3,000 $0
FY 2022 99 $1,960,000 $2,138,000 $1,360,000 $16,000 $0
FY 2021 82 $2,241,000 $2,420,000 $1,352,000 $205,000 $0
FY 2020 94 $1,968,000 $2,058,000 $1,242,000 $66,000 $0