Skip to main content
NH Regular Public School District 1 Schools

Andover School District

Penacook, NH 03303 • Merrimack County • 1 Operating Schools
(603) 753-6561

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 193 students
Census F-33 • FY 2024
Total Revenue
$6,216,000
Total Expenditure
$6,045,000
Classroom Instruction
$2,554,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $1,773,000 (28.5%) Local Taxes & Fees: $3,897,000 (62.7%) Federal Aid: $546,000 (8.8%)
State Government Funds $1,773,000 28.5%
Local Taxes & Fees $3,897,000 62.7%
Federal Aid $546,000 8.8%
Total Revenue $6,216,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,554,000 (42.2%) Support Services: $1,835,000 (30.4%) Capital Outlays: $223,000 (3.7%) Other / Operations: $1,433,000 (23.7%)
Classroom Instruction $2,554,000 42.2%
Support Services $1,835,000 30.4%
Capital Outlays $223,000 3.7%
Other / Operations $1,433,000 23.7%
Total Expenditure $6,045,000 100.0%

Financial Comparison & Trends Chart

$0$9,750$19,500$29,250$39,000FY 2020 Revenue/Student: $22,844$22,844FY 2020 Expenditure/Student: $21,300$21,300FY 2020250 stdsFY 2021 Revenue/Student: $26,722$26,722FY 2021 Expenditure/Student: $24,885$24,885FY 2021227 stdsFY 2022 Revenue/Student: $29,811$29,811FY 2022 Expenditure/Student: $27,519$27,519FY 2022212 stdsFY 2023 Revenue/Student: $33,197$33,197FY 2023 Expenditure/Student: $29,282$29,282FY 2023188 stdsFY 2024 Revenue/Student: $32,207$32,207FY 2024 Expenditure/Student: $31,321$31,321FY 2024193 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $33,197

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 193 $6,216,000 $6,045,000 $2,554,000 $223,000 $0
FY 2023 188 $6,241,000 $5,505,000 $2,476,000 $43,000 $0
FY 2022 212 $6,320,000 $5,834,000 $2,818,000 $121,000 $2,159,000
FY 2021 227 $6,066,000 $5,649,000 $2,548,000 $54,000 $2,400,000
FY 2020 250 $5,711,000 $5,325,000 $2,433,000 $23,000 $0