Skip to main content
OR Regular Public School District 1 Schools

Adel SD 21

Lakeview, OR 97630 • Lake County • 1 Operating Schools
(541) 947-3371
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 10 students
Census F-33 • FY 2024
Total Revenue
$779,000
Total Expenditure
$609,000
Classroom Instruction
$284,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $446,000 (57.3%) Local Taxes & Fees: $130,000 (16.7%) Federal Aid: $203,000 (26.1%)
State Government Funds $446,000 57.3%
Local Taxes & Fees $130,000 16.7%
Federal Aid $203,000 26.1%
Total Revenue $779,000 100.0%

Expenditure Allocation

Classroom Instruction: $284,000 (46.6%) Support Services: $213,000 (35%) Capital Outlays: $83,000 (13.6%) Other / Operations: $29,000 (4.8%)
Classroom Instruction $284,000 46.6%
Support Services $213,000 35%
Capital Outlays $83,000 13.6%
Other / Operations $29,000 4.8%
Total Expenditure $609,000 100.0%

Financial Comparison & Trends Chart

$0$22,500$45,000$67,500$90,000FY 2020 Revenue/Student: $30,583$30,583FY 2020 Expenditure/Student: $37,917$37,917FY 202012 stdsFY 2021 Revenue/Student: $24,040$24,040FY 2021 Expenditure/Student: $18,880$18,880FY 202125 stdsFY 2022 Revenue/Student: $39,154$39,154FY 2022 Expenditure/Student: $39,769$39,769FY 202213 stdsFY 2023 Revenue/Student: $48,000$48,000FY 2023 Expenditure/Student: $44,667$44,667FY 202312 stdsFY 2024 Revenue/Student: $77,900$77,900FY 2024 Expenditure/Student: $60,900$60,900FY 202410 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $77,900

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 10 $779,000 $609,000 $284,000 $83,000 $0
FY 2023 12 $576,000 $536,000 $292,000 $20,000 $0
FY 2022 13 $509,000 $517,000 $173,000 $78,000 $0
FY 2021 25 $601,000 $472,000 $157,000 $0 $0
FY 2020 12 $367,000 $455,000 $157,000 $102,000 $0