Skip to main content
VT Supervisory Union Component District 4 Schools

Addison Northwest Unified Union School District #54

Vergennes, VT 05491 • Addison County • 4 Operating Schools
(802) 877-3332
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 917 students
Census F-33 • FY 2024
Total Revenue
$31,778,000
Total Expenditure
$30,747,000
Classroom Instruction
$13,986,000
Outstanding Debt
$8,651,000

Revenue Sources

State Government Funds: $28,213,000 (88.8%) Local Taxes & Fees: $706,000 (2.2%) Federal Aid: $2,859,000 (9%)
State Government Funds $28,213,000 88.8%
Local Taxes & Fees $706,000 2.2%
Federal Aid $2,859,000 9%
Total Revenue $31,778,000 100.0%

Expenditure Allocation

Classroom Instruction: $13,986,000 (45.5%) Support Services: $11,759,000 (38.2%) Capital Outlays: $989,000 (3.2%) Other / Operations: $4,013,000 (13.1%)
Classroom Instruction $13,986,000 45.5%
Support Services $11,759,000 38.2%
Capital Outlays $989,000 3.2%
Other / Operations $4,013,000 13.1%
Total Expenditure $30,747,000 100.0%

Financial Comparison & Trends Chart

$0$10,000$20,000$30,000$40,000FY 2020 Revenue/Student: $25,830$25,830FY 2020 Expenditure/Student: $25,087$25,087FY 2020953 stdsFY 2021 Revenue/Student: $28,147$28,147FY 2021 Expenditure/Student: $25,937$25,937FY 2021914 stdsFY 2022 Revenue/Student: $28,591$28,591FY 2022 Expenditure/Student: $27,537$27,537FY 2022922 stdsFY 2023 Revenue/Student: $29,580$29,580FY 2023 Expenditure/Student: $28,552$28,552FY 2023940 stdsFY 2024 Revenue/Student: $34,654$34,654FY 2024 Expenditure/Student: $33,530$33,530FY 2024917 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $34,654

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 917 $31,778,000 $30,747,000 $13,986,000 $989,000 $8,651,000
FY 2023 940 $27,805,000 $26,839,000 $12,718,000 $192,000 $9,366,000
FY 2022 922 $26,361,000 $25,389,000 $11,681,000 $518,000 $10,081,000
FY 2021 914 $25,726,000 $23,706,000 $11,471,000 $532,000 $10,350,000
FY 2020 953 $24,616,000 $23,908,000 $13,578,000 $89,000 $10,995,000