Skip to main content
VT Supervisory Union Component District 9 Schools

Addison Central Unified Union School District #55

Middlebury, VT 05753 • Addison County • 9 Operating Schools
(802) 382-1274
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,750 students
Census F-33 • FY 2024
Total Revenue
$54,659,000
Total Expenditure
$53,603,000
Classroom Instruction
$26,443,000
Outstanding Debt
$708,000

Revenue Sources

State Government Funds: $47,120,000 (86.2%) Local Taxes & Fees: $3,991,000 (7.3%) Federal Aid: $3,548,000 (6.5%)
State Government Funds $47,120,000 86.2%
Local Taxes & Fees $3,991,000 7.3%
Federal Aid $3,548,000 6.5%
Total Revenue $54,659,000 100.0%

Expenditure Allocation

Classroom Instruction: $26,443,000 (49.3%) Support Services: $21,964,000 (41%) Capital Outlays: $2,276,000 (4.2%) Other / Operations: $2,920,000 (5.4%)
Classroom Instruction $26,443,000 49.3%
Support Services $21,964,000 41%
Capital Outlays $2,276,000 4.2%
Other / Operations $2,920,000 5.4%
Total Expenditure $53,603,000 100.0%

Financial Comparison & Trends Chart

$0$9,000$18,000$27,000$36,000FY 2020 Revenue/Student: $23,016$23,016FY 2020 Expenditure/Student: $22,112$22,112FY 20201,808 stdsFY 2021 Revenue/Student: $25,164$25,164FY 2021 Expenditure/Student: $23,755$23,755FY 20211,742 stdsFY 2022 Revenue/Student: $25,880$25,880FY 2022 Expenditure/Student: $24,860$24,860FY 20221,760 stdsFY 2023 Revenue/Student: $28,805$28,805FY 2023 Expenditure/Student: $27,344$27,344FY 20231,770 stdsFY 2024 Revenue/Student: $31,234$31,234FY 2024 Expenditure/Student: $30,630$30,630FY 20241,750 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $31,234

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,750 $54,659,000 $53,603,000 $26,443,000 $2,276,000 $708,000
FY 2023 1,770 $50,984,000 $48,399,000 $24,844,000 $1,396,000 $845,000
FY 2022 1,760 $45,549,000 $43,753,000 $23,754,000 $112,000 $1,020,000
FY 2021 1,742 $43,836,000 $41,382,000 $22,759,000 $425,000 $1,160,000
FY 2020 1,808 $41,613,000 $39,979,000 $22,473,000 $285,000 $1,450,000