Skip to main content
MN Regular Public School District 2 Schools

Ada-Borup-West Public Schools

ADA, MN 56510 • Norman County • 2 Operating Schools
(218) 784-5300

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 701 students
Census F-33 • FY 2024
Total Revenue
$13,317,000
Total Expenditure
$12,356,000
Classroom Instruction
$6,694,000
Outstanding Debt
$12,145,000

Revenue Sources

State Government Funds: $9,718,000 (73%) Local Taxes & Fees: $2,376,000 (17.8%) Federal Aid: $1,223,000 (9.2%)
State Government Funds $9,718,000 73%
Local Taxes & Fees $2,376,000 17.8%
Federal Aid $1,223,000 9.2%
Total Revenue $13,317,000 100.0%

Expenditure Allocation

Classroom Instruction: $6,694,000 (54.2%) Support Services: $3,244,000 (26.3%) Capital Outlays: $858,000 (6.9%) Other / Operations: $1,560,000 (12.6%)
Classroom Instruction $6,694,000 54.2%
Support Services $3,244,000 26.3%
Capital Outlays $858,000 6.9%
Other / Operations $1,560,000 12.6%
Total Expenditure $12,356,000 100.0%

Financial Comparison & Trends Chart

$0$5,500$11,000$16,500$22,000FY 2022 Revenue/Student: $17,272$17,272FY 2022 Expenditure/Student: $17,865$17,865FY 2022712 stdsFY 2023 Revenue/Student: $18,831$18,831FY 2023 Expenditure/Student: $17,064$17,064FY 2023685 stdsFY 2024 Revenue/Student: $18,997$18,997FY 2024 Expenditure/Student: $17,626$17,626FY 2024701 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $18,997

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 701 $13,317,000 $12,356,000 $6,694,000 $858,000 $12,145,000
FY 2023 685 $12,899,000 $11,689,000 $6,319,000 $906,000 $12,855,000
FY 2022 712 $12,298,000 $12,720,000 $6,023,000 $2,017,000 $13,560,000